Cost of equity over the last 12 months

Insurance Apr 2024 May 2024 Jun 2024 Jul 2024 Aug 2024 Sep 2024 Oct 2024 Nov 2024 Dec 2024 Jan 2025 Feb 2025 Mar 2025 Cost of equity bandwidth Cost of equity average 7,6% 7,6% 7,6% 7,6% 7,5% 7,5% 7,5% 7,5% 7,6% 7,6% 7,4% 6,4%

Summary of cost of equity

Insurance, March 2025 Cost of equity Risk free rate 3,00% Beta 0,7 Market risk premium 4,5% – 6,0% Cost of equity 5,9% – 6,9%

Market multipliers in finance sector over the last 12 months

Insurance Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 0x 3x 6x 9x 12x 15x 18x Price Book Price Earnings

Trendradar

Figure of the month 7.8% – WACC in media industry decreases to 7.8%!

Viktoria Gass

Questions?

Viktoria Gass

Partner, Austria
Vienna Office
Tel: +43 1 501 88-2860