eValuation Data

Media

WACC over the last 12 months

Media Mar 2025 Apr 2025 May 2025 Jun 2025 Jul 2025 Aug 2025 Sep 2025 Oct 2025 Nov 2025 Dec 2025 Jan 2026 Feb 2026 WACC bandwidth WACC average 7,8% 7,9% 7,6% 7,6% 7,7% 7,8% 7,8% 7,6% 7,6% 7,7% 7,7% 7,8%

WACC summary

Automotive, February 2026 Beta 1,0 Market risk premium 4,1% – 5,6% Cost of equity 7,5% – 9,0% Cost of debt 3,4% Risk free rate 3,40% Credit Spread 1,0% Tax Shield 1,0% Risk free rate 3,40% Cost of equity Cost of debt 6,5% – 7,7% WACC 75,8% Equity ratio 24,2% Debt ratio

Trading multiples over the last 12 quarters

Automotive Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 0x 2x 4x 6x 8x 10x 12x EBIT multiple EBITDA multiple

Trendradar

Figure of the month 5.3% – WACC in telecommunications sector decreases to 5.3%!

Viktoria Gass

Questions?

Viktoria Gass

Partner, Austria
Vienna Office
Tel: +43 1 501 88-2860