Media

WACC over the last 12 months

Media May 2023 Jun 2023 Jul 2023 Aug 2023 Sep 2023 Oct 2023 Nov 2023 Dec 2023 Jan 2024 Feb 2024 Mar 2024 Apr 2024 WACC bandwidth WACC average 9,7% 9,7% 9,7% 9,8% 9,9% 10,1% 10,1% 10,1% 9,7% 9,7% 9,6% 9,6%
eValuation Data Plus

Do you need individual cost of capital?

From 599 EUR plus VAT we support you in deriving your individual cost of capital. Register here!
Discover

WACC summary

Media, April 2024 Beta 1,2 Market risk premium 6,0% – 8,0% Cost of equity 9,5% – 11,8% Cost of debt 2,8% Risk free rate 2,50% Credit Spread 1,5% Tax Shield 1,2% Risk free rate 2,50% Cost of equity Cost of debt 8,6% – 10,6% WACC 87,0% Equity ratio 13,0% Debt ratio

Trading multiples over the last 12 quarters

Media Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 0x 4x 8x 12x 16x 20x 24x EBIT multiple EBITDA multiple

Trendradar

Figure of the month 9.4% – WACC in the automotive industry decreases to 9.4%!

Tim Dieckmann

Question?

Tim Dieckmann

Partner
Deal Advisory
Tel.: +49 40 6378-1902

Marc Wintermantel

Question?

Marc Wintermantel

Partner
Deal Advisory
German Valuation Leader
+49 89 5790-5330