WACC comparison by sector

March 2025 2% 4% 6% 8% 10% 12% AutomotiveHealthcare & PharmaceuticalsRetail & Consumer GoodsReal EstateIndustrial ProductsMediaSoftwareTechnologyTelecommunicationsTransportation & LogisticsUtilitiesMaterials

Multiple comparison by sector

Q4, 2024 AutomotiveHealthcare & PharmaceuticalsRetail & Consumer GoodsReal EstateIndustrial ProductsMediaSoftwareTechnologyTelecommunicationsTransportation & LogisticsUtilitiesMaterials 0x 5x 10x 15x 20x 25x EBITDA multiple EBIT multiple

Cost of equity in finance sector

March 2025 4% 6% 8% 10% BanksInsurance

Multiples in finance sector

Q4, 2024 BanksInsurance 0x 3x 6x 9x 12x 15x P/B P/E
Dr. Marc Schmidli, CFA

Questions?

Dr. Marc Schmidli, CFA

PwC | Partner | Deals and Valuation Leader
Office: +41 58 792 1564 | Mobile: +41 79 211 7786
PricewaterhouseCoopers AG
Birchstrasse 160 | Postfach | CH-8050 Zürich
http://www.pwc.ch

Thomas Schneller, CFA

Questions?

Thomas Schneller, CFA

PwC | Director | Deals | Valuation & Modelling
Office: +41 58 792 1519 | Mobile: +41 79 608 4445 | Main: +41 58 792 4400
PricewaterhouseCoopers AG
Birchstrasse 160 | 8050 Zürich | Switzerland
http://www.pwc.ch